Shareholder Betrayl of Judas proportions, page-12

Well I guess if you were my teacher I would have got a D-. Always happy to have comments but do I do prefer them to be constructive. Some comments for you:
1. You say there are several errors. Well please point them out precisely so I can make appropriate changes. Now when you do please make sure you deal with errors only not assumptions. Errors are mistakes made in my NPV calculation methodology.
2. My NPV calculation is based upon HRR's BFS dated 29/6/16. I've updated Cu/Zn/Pb prices and the AUDUSD exchange rate. These are stated in my assumptions.
3. I presume the NPV figure of A$0.086 is yours so I would appreciate understanding the assumptions you have used in your performance forecast and the NPV calculation methodology employed.
You never know, once I've seen the precise details of how you calculated your NPV I might give you a A+