I've modeled the cash flow as per the DFS.
To get to 15c you have to find heaps more ore and that has to replace tailings early in the cycle because of cost of money but it's underground and not even proven (going from resource to reserve) so it will be difficult.
You may be able to get to 15c on hype and emotion of Zn prices but you will have PE holders with boat loads of it a 7c so also difficult.
HRR Price at posting:
7.3¢ Sentiment: Hold Disclosure: Held