IMF 0.28% $3.60 imf bentham limited

DCF - EVA - Without the Fortress Anouncement

  1. 7,445 Posts.
    A DCF & EVA pricing evaluation for IMF-Bentham PRIOR to the Fortress NYSE (FIIG) Special Purpose Vehicle announcement.

    "Sales" meaning LCIP - Settlements & Judgements are estimates are on the basis of CASE INVESTMENT annual Maximums applied @ 10.1% for years 2017, 2018, & 2019

    2020, 2021 are conservative thumb sucks on estimates of annualised compound growth in "sales" from 2010, through 2016

    There is a 6¢ discrepancy between my DCF & EVA.  These reckonings are meant to agree. To bad.   

    This is my estimate of the value of IMF-Bentham.

    Please note - the strict caveat is DYOR!

    Please comment, & criticise & please point out any error.

    ----------------------------------------------------------------

    IMF - Bentham - DCF & EVA -.jpg
    Last edited by denk12: 03/03/17
 
watchlist Created with Sketch. Add IMF (ASX) to my watchlist

Currently unlisted public company.

arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.