A few things to consider from previous resource update announcements
Corboys net profit estimated to be $32.7 million @ AUD $1600 p/oz
Cockburn although judged high risk estimated net profit of $37.3 million @ AUD $1500 p/oz
+ Sundowner which I wont be surprised to be economic
+ Value of BZW + Bullseye contract