market cap (including shares to be issued) $44 million.
Stage one (5,500 tpa) to provide net operating cashflow of $20 million for the first 4 years. expenditure in the order of $10 million
Stage two to increase the output from 5,500 tpa up to 10,000 tpa, with estimated expenditue of less than $5 million.