-
Share
05/07/16
13:58
Share
corrections to some mistakes shown in bold type
|
Column 1 |
Column 2 |
Column 3 |
0 |
stock |
CCP |
CLH |
1 |
av. PE over 10 yrs. |
14.42 |
10.84 |
2 |
Increase PE by 15% to allow for current world wide record low int. rates |
16.6 |
12.47 |
3 |
Current f’cast PE |
12.83 |
7.23 |
4 |
% increase to av. Pe. + 15% = |
+ 29% |
+ 72% |
5 |
|
|
|
6 |
Current market price |
$12.43 |
$1.115 |
7 |
projected share price using average pe multiple |
$16.03 |
$1.98 |
8 |
. |
|
|
9 |
Current share price / book |
3.13 |
0.86 |
10 |
Av. share price / book over 10 yrs. |
2.31 |
0.99 |
11 |
Current market price |
12.43 |
1.115 |
12 |
% increase |
0.65 times |
1.28 times |
13 |
Fair value based on share price / book [/B] |
$8.79 |
$1.28 |
-