No worries. Ended up here due to your mention on the STT weekend thread.
Further note to my workings - I had a look at the Renewable Energy (Electricity) Act 2000 (link is external) and comparable situation of Tumut 3, I think it was optimistic to say they might get renewable energy certificates for the power generated out of pumped water storage. The pumped water storage figure at nameplate (without certs) isn't too far off the scaled up EBITDA that Dej provided from the Morgan's note (haven't sighted).
GNX Price at posting:
18.5¢ Sentiment: Hold Disclosure: Not Held