Great Expectations, page-8

Hello Andy, Robert and all,
Given that the market looks forward, lets have a forward Captain Cook for 2015:

Suppose that :
-that the throughput is 385 t/d @ 10g/t (incl silver) then eps should be 7.5c or a SP of $0.75 & a P/E of 10
-that the throughput is 385 t/d @ 14g/t (incl silver) then eps should be 10.5c or a SP of $1.05 @ a P/E of 10

-that the throughput is 500t/d @10g/t (incl silver) then eps should be 9.7c or a SP of $0.97 @ a P/E of 10
-that the throughput is 500t/d @14g/t (incl silver) then eps should be 13.6c or a SP of $1.36 @ a P/E of 10.

These guesstimates assumes:
-that the profit is $700 AUD/oz ($1520-$820)
-that 85% of profit is KRM's
-that KRM has 360 mil shares.

14/g/t assumes Splay vein supplementary feed
500 t/d assumes that KRM spends the $2mil to upgrade the plant.

Cheers to all
Moorookamick