Using a gold price of $1,350 and all in sustaining cost of $800 per ounce, $55M is generated on an annual basis for the JV. Factoring in the $10M capital cost and discounting the cashflow over 7 years at 5% gives an NPV of $305M.
RND's 12.25% share of this is $37M
TBR's 36.75% share of this is $112M
RND owns 26% of TBR. 26% of $112 is $29M.
TBR owns 42% of RND. 42% of $37M is $16M
Total value to RND $66M or $1.09 a share.
Total value to TBR $128M or $2.55 a share.
Current RND share price 53c.
Current TBR share price $3.10.
-
- There are more pages in this discussion • 22 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add NST (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
$15.85 |
Change
0.150(0.96%) |
Mkt cap ! $18.16B | |||
| Open | High | Low | Value | Volume |
| $16.00 | $16.05 | $15.81 | $86.08M | 5.402M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 3 | 23117 | $15.85 |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| $15.86 | 1500 | 1 |
View Market Depth
| Last trade - 16.10pm 15/11/2024 (20 minute delay) ? |
| NST (ASX) Chart |
