Proforma Balance Sheet, page 32 of the demerger doc as at 30/9 prof forma has LRL with 3m USD cash and trade payables of 1.6m (I think they owe Newmont 1m). So 1.4m USD net cash, cash backing therefore $0.0056 USD, or around 0.006c AUD based on those numbers