conservative calculation using us gas prices, page-7

talk about "counting your chickens before they've hatched".

as a shareholder i worry about the accuracy, they seem roll of the tongue too easily.

first & foremost "they've gotta have success with the drill bit".

many a time it's usually after the 2nd or 3rd well before they hit the jackpot.

are you suggesting it could be worth $29.12 per share.???? (if it got to $2.93 i'd be happy.

i'm sort of missing the point on a number of lines.

where is the CAPEX costs..????

what is AQO percentage 50%...?????

looks like for convenience you just added 100MM shares onto current figure.

if your going to use "spreadsheet", how about putting in commas & dollar icons. makes it much easier to read.

"spreadsheet gone wrong"..

..