EXS 0.00% 26.0¢ exco resources limited

from shaws morning notes, page-2

  1. 7,121 Posts.
    lightbulb Created with Sketch. 17
    Break-up of the 53c is as follows:

    Current Cash $35m

    CCP Payment $175m

    Potential CGT $25-35m

    Cash from White Dam over next 12mths $45m

    NPV of Great Australia royalty payments $25m

    Other copper/gold assets left behind from Xstrata deal $10-15m

    Hazel Creek $10m

    Other exploration JV $10m

    Total $285 - 295m or 82.5 - 85c

    Less Cash payback to s/holders $100m or 29cps

    Net total $185 - 195m or 53 to 56cps

    Current share price of 64.5c is tending not to reflect other potentially excellent assets of EXS and management's proven ability to generate value from these assets longer term.

 
watchlist Created with Sketch. Add EXS (ASX) to my watchlist

Currently unlisted public company.

arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.