GRB 8.16% 5.3¢ gage roads brewing co limited

making me sob, page-8

  1. 1,983 Posts.
    lightbulb Created with Sketch. 2
    Hi totally,

    If I understand the $18 mil is 6 years of earnings so the PE (discounted) would be

    Year 0= $700K EPS: 0.7/302 = .0023 PE: 43 (@ .10 SP)
    Year 1= $2m EPS: 2/302 = .0066 PE: 15
    Year 2= 4m EPS: 4/302 = .0132 PE: 7.6
    Year 3= 6m EPS: 6/302 = .02 PE: 5.0
    Year 4= 8m EPS: 8/302 = .0265 PE: 3.8
    Year 5= 10m EPS: 10/302 = .033 PE: 3.0

    or am I on the wrong planet
 
watchlist Created with Sketch. Add GRB (ASX) to my watchlist

Currently unlisted public company.

arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.