presuming

That we can only make/sell 2000 courses a month for now ramping up to 8000 courses July 2009. At a bottom $ of 2 million US a month income what is the SP worth now pre AGM and some dilution and what could it be July 2009 if expectations are met and we issue a few more shares.

Factor in SLA gets about 70%, factor in costs of production etc. Factor in a July dividend perhaps. Factor me its all too hard.

Would be nice to jump ahead a view a few future quarterlies wouldn't it?