current mc to oz au value at 9.35 bucks

Current MC about $80m

San Anton new resource is 654 kt Cu, 4.5 Moz Au, and 202 Moz Ag.

With Cu @ 8250 tn, Au @ $880 oz, Ag @ $17, current IGV of San Anton:

Cu = $5,395,500,000
Au = $3,960,000,000
Ag = $3,434,000,000

Total = $12,789,500,000 IGV
$12.8b into gold at $890 = 14.34m oz au equiv.

Add in Kalman:

The Inferred Mineral Resource estimate contains a total of 172,200t Cu, 27,800t Mo and 250,900oz Au. (Mo @ $78 kg, $7800 tn)

On current prices that is:

Cu = $1,420,650,000
Mo = $216,840,00
Au = $223,301,000

Total IGV = $1,659,820,100
In gold oz = 1,864,966 oz au equiv

Now add in to the previous oz au equiv for San Anton:

6.7m oz au equiv +
1.85m oz au equiv

= 8.55m oz au equiv

New MC to oz au equiv is:

8.55m oz into $80m MC = $9.35 an oz au equiv

Is there another metals miner out there cheaper?