Ann: Onshore Indonesian Oil Operations Update - February 2019, page-17

Seems I get different figures every time. Try these!

BOOP Feb Bass share 10631 Produced (Feb update)
BOOS Feb Bass share 10261 Sales (Feb update)
POO Feb avg @ US$60.51 - Field Costs $US25.00 = US$35.51 (Feb update)
Daily Production BOOP / 28 Days = 379
Daily Sales BOOS / 28 Days = 366
Projected Annual Production = 379 * 365 Days = 138,582 BOO
Projected Annual Sales = 366 * 365 Days = 133,760 BOO
Annual Production Value = 138,582 BOO * POO = US$4,921,070.90 or AU$6,938,710.00
Annual Sales Value = 133,760 BOO * POO = US$4,749798.60 or AU$6,697,216.00
Allowing US$1.5mil for Admin costs and Salaries AU$6,697,216.00 - AU$1,500,000 = AU$5,197,216.00 P/A less tax
If production is doubled due to Bunian 1 then AU$13,394,432.00 - AU$1,500,000 = AU$11,894,432.00 P/A less tax