Metals Exposure of Bowden Deposit

Hi Hotcopper Community,

In the following segment of this video Jeff Clarke states that in order to gain the best leverage to silver, pick silver stocks that have at least 50% of their revenue coming from silver. 

In another thread (https://hotcopper.com.au/threads/ann-quarterly-activities-and-cash-flow-report.4614537/) godl asked the question "what % exposure to Ag and Au, based on current known in ground estimates, does Silver Mines Ltd currently have for Bowdens and other mines ?"

After looking through SVL's website and collating some production forecasts (from feasibility study) for the Bowden deposit, I have tabulated the metals exposure in the following two tables.  While SVL is not yet producing metals, from the tables it looks like the Bowden deposit (with at least 60% exposure to Ag at current market prices) qualifies it as being a primary silver producer should the Bowden mine go ahead.

Also note that the tables only show the market value of the metal produced and don't take into account other factors such as hedging.