Catapult paid $80M for XOS which gives ARR of about $20M. It did cap raising at $3/share, which is 26.7M shares in total. Now these shares are worth $0.90, i.e. $24M. Now, the ARR for Video is ~$23M as at end FY18. In terms of EV/ARR ratio, this is about 1 x ARR. So, in effect, if we are buying Catapult's shares now, we have paid 1 x ARR multiple for XOS. Not bad in hindsight for what you can buy now (not if you bought at $3/share though!).
Valuation Comparison, page-58
-
- There are more pages in this discussion • 43 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add CAT (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
$3.42 |
Change
0.030(0.88%) |
Mkt cap ! $638.2M | |||
| Open | High | Low | Value | Volume |
| $3.41 | $3.51 | $3.34 | $5.142M | 1.509M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 1 | 1000 | $3.41 |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| $3.47 | 6413 | 2 |
View Market Depth
| Last trade - 16.10pm 25/11/2024 (20 minute delay) ? |
| CAT (ASX) Chart |
