Hah, that'll do it. There's your answer. Didn't check for downgrades, cheers. Yes, that is quite pessimistic. At least Morgans has been somewhat consistent with their pessimism. I'd love to see what their updated report says.
You might have found your accumulators...
Could be an unpleasant ride if it plays out.