Hi folks - at current spot of 63 on USD 62% fines KI has an NPV of 208m
Cash at 520
20 m for IH and remainder of insurance proceeeds
Zero value for KI life extension
zero value for franking credits
Value or 68c per share .
To be more Conservtaive one can take off closure costs for KI for call valuation 65c